| Revenue | DKK 8K | -97% |
| EBITDA | DKK -218K | -18% |
| Net profit | DKK -165K | -2% |
| Total assets | DKK 189K | -47% |
| Equity | DKK -677K | -32% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 7 | 312 | 262 | 8 |
| Staff expenses | -208 | -602 | -447 | -226 |
| EBITDA | -201 | -290 | -184 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -201 | -290 | -184 | -218 |
| Net financials | -3 | -13 | -23 | 1 |
| Profit before tax | -98 | -194 | -208 | -217 |
| Tax | 53 | 55 | -45 | -52 |
| Net profit | -151 | -249 | -162 | -165 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 189 | 269 | 358 | 189 |
| Equity | -101 | -350 | -512 | -677 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 618 | 870 | 865 |
| Total debt | 290 | 618 | 870 | 865 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EA Management | Management | 2017 – 2019 |
PH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
BL Unofficial title | Unofficial title | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Elo Andersen | Management | 0 companies |
| Per Holm | Chief Executive Officer | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Peter Holm | Board of Directors | 0 companies |
| Claus Ulrich Møbius | Chairman | 0 companies |
| Kirsten Cato | Board of Directors | 0 companies |