| Revenue | DKK 261K | -5% |
| EBITDA | DKK 261K | -5% |
| Net profit | DKK 201K | +16% |
| Total assets | DKK 583K | -12% |
| Equity | DKK 254K | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 196 | 225 | 289 | 338 | 251 | 275 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 196 | 225 | 289 | 338 | 251 | 275 | 261 |
| Depreciation & amort. | -14 | -29 | -41 | -27 | -30 | -48 | -48 | -2 |
| EBIT | 17 | 167 | 185 | 262 | 308 | 203 | 227 | 259 |
| Net financials | 0 | 0 | 8 | 1 | -2 | -1 | -0 | 2 |
| Profit before tax | 17 | 167 | 193 | 263 | 307 | 201 | 227 | 261 |
| Tax | -4 | 45 | 43 | 58 | 69 | 44 | 53 | 60 |
| Net profit | 21 | 122 | 150 | 205 | 238 | 157 | 174 | 201 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 618 | 902 | 885 | 782 | 698 | 665 | 583 |
| Equity | 71 | 193 | 344 | 279 | 291 | 223 | 232 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 32 |
| Short-term debt | 252 | 411 | 542 | 596 | 469 | 463 | 395 | 298 |
| Total debt | 252 | 411 | 542 | 596 | 469 | 463 | 432 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAVATO ApS | Company | 33.3% | 33.3% | 2017 |
Henne Holding ApS | Company | 33.3% | 33.3% | 2017 |
Marsh Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Scheel | Chief Executive Officer | 0 companies |