| Revenue | DKK 2,7M | +29% |
| EBITDA | DKK 2,7M | +29% |
| Net profit | DKK 1,3M | +5% |
| Total assets | DKK 34,9M | -1% |
| Equity | DKK 14,2M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.877 | 1.296 | 1.727 | 1.711 | 1.751 | 1.658 | 1.669 | 2.072 | 2.666 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.549 | 1.296 | 1.727 | 1.711 | 1.751 | 1.658 | 1.669 | 2.072 | 2.666 |
| Depreciation & amort. | -262 | -269 | -310 | -312 | -324 | -324 | -351 | -335 | -551 |
| EBIT | 1.287 | 1.026 | 1.418 | 1.398 | 1.428 | 1.334 | 1.318 | 1.737 | 2.115 |
| Net financials | -116 | -154 | -128 | -107 | -244 | -357 | -329 | -510 | -818 |
| Profit before tax | 1.171 | 873 | 1.290 | 1.292 | 1.184 | 977 | 989 | 1.227 | 1.297 |
| Tax | 267 | 190 | 284 | 284 | 261 | 216 | 53 | 6 | 12 |
| Net profit | 904 | 683 | 1.006 | 1.008 | 923 | 761 | 936 | 1.221 | 1.286 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.342 | 27.780 | 28.941 | 27.983 | 28.562 | 26.771 | 27.007 | 35.176 | 34.899 |
| Equity | 13.215 | 12.994 | 14.000 | 13.008 | 12.931 | 12.692 | 13.628 | 14.099 | 14.185 |
| Long-term debt | 13.673 | 13.480 | 13.285 | 12.804 | 12.759 | 12.158 | 11.549 | 15.452 | 18.584 |
| Short-term debt | 1.423 | 1.131 | 1.457 | 1.944 | 2.631 | 1.657 | 1.516 | 5.306 | 1.809 |
| Total debt | 15.096 | 14.611 | 14.742 | 14.748 | 15.390 | 13.815 | 13.065 | 20.758 | 20.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SM Management | Management | 2017 | — | — |
MM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X-FOND | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Signe Mathilde Beyer Møller | Management | 0 companies |
| Martje Moseler | Management | 0 companies |