| Revenue | DKK 31M | +22% |
| EBITDA | DKK 18,8M | +31% |
| Net profit | DKK 3,9M | +396% |
| Total assets | DKK 209,1M | +6% |
| Equity | DKK 32,9M | +13% |
| Employees | 36 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.083 | 5.454 | 10.060 | 12.294 | 18.548 | 34.648 | 25.407 | 31.024 |
| Staff expenses | -1.273 | -2.215 | -3.424 | -4.410 | -7.036 | -9.282 | -10.905 | -12.030 |
| EBITDA | 2.808 | 3.239 | 6.175 | 7.845 | 11.242 | 28.631 | 14.392 | 18.823 |
| Depreciation & amort. | -1.011 | -1.281 | -2.136 | -2.936 | -3.934 | -6.239 | -6.871 | -7.874 |
| EBIT | 1.797 | 1.958 | 4.039 | 4.909 | 7.309 | 22.392 | 7.521 | 10.950 |
| Net financials | -552 | -1.125 | -1.653 | -2.571 | -2.461 | -714 | -6.052 | -6.201 |
| Profit before tax | 1.244 | 833 | 2.385 | 2.337 | 4.848 | 21.678 | 1.469 | 4.749 |
| Tax | 203 | 233 | 525 | 555 | 756 | 4.473 | 686 | 866 |
| Net profit | 1.041 | 601 | 1.860 | 1.782 | 4.092 | 17.205 | 783 | 3.882 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45.561 | 48.974 | 85.759 | 90.840 | 122.945 | 156.162 | 197.037 | 209.128 |
| Equity | 8.741 | 8.792 | 10.432 | 11.612 | 14.906 | 31.213 | 28.997 | 32.879 |
| Long-term debt | 30.150 | 26.808 | 58.350 | 61.850 | 84.121 | 94.509 | 120.139 | 130.892 |
| Short-term debt | 6.467 | 12.608 | 15.686 | 15.530 | 21.316 | 25.618 | 42.392 | 38.992 |
| Total debt | 36.616 | 39.416 | 74.036 | 77.381 | 105.437 | 120.127 | 162.532 | 169.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mjacobsen Holding APS | Company | 50.0% | 50.0% | 2017 |
LARS FOGH. AALBORG ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jacobsen | Management | 0 companies |