| Revenue | DKK -18K | +6% |
| EBITDA | DKK -18K | -6% |
| Net profit | DKK 135K | +39% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 6,1M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.491 | — | 202 | 331 | -15 | -16 | -18 | -17 | -17 | -17 | -17 | -17 | -18 |
| Staff expenses | -1.195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -252 | 0 | 202 | 331 | -15 | -16 | -18 | -17 | -17 | -17 | -17 | -17 | -18 |
| Depreciation & amort. | -22 | -0 | -18 | -20 | -20 | -15 | -28 | -28 | -28 | -28 | -28 | -27 | -0 |
| EBIT | -274 | 0 | 184 | 311 | -36 | -32 | -46 | -45 | -45 | -45 | -46 | -44 | -18 |
| Net financials | -296 | 0 | 183 | 218 | 155 | 116 | 159 | 162 | 166 | 171 | 181 | 168 | 192 |
| Profit before tax | -172 | 0 | 368 | 529 | 119 | 84 | 113 | 117 | 121 | 126 | 135 | 124 | 174 |
| Tax | -33 | -0 | 81 | 117 | 39 | 19 | 25 | 26 | 27 | 28 | 28 | 27 | 39 |
| Net profit | -139 | 0 | 287 | 412 | 80 | 66 | 88 | 91 | 94 | 98 | 108 | 97 | 135 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.316 | 0 | 4.863 | 5.597 | 5.372 | 5.438 | 5.540 | 5.638 | 5.742 | 5.860 | 5.988 | 6.114 | 6.277 |
| Equity | 4.450 | 0 | 4.863 | 5.275 | 5.355 | 5.421 | 5.509 | 5.600 | 5.694 | 5.792 | 5.900 | 5.997 | 6.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -865 | 0 | 0 | 322 | 17 | 17 | 31 | 38 | 48 | 68 | 88 | 117 | 145 |
| Total debt | -865 | 0 | 0 | 322 | 17 | 17 | 31 | 38 | 48 | 68 | 88 | 117 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1938 | — | — | |
MF Management | Management | 2013 | — | — |
HW Management | Management | 1938 | — | — |
RP Management | Management | 1938 | — | — |
ED Management | Management | 1938 | — | — |
KO Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Chairman | 1938 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 1938 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHANSEN ApS | Company | 100.0% | 100.0% | 2026 |
JOHA A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Michael Frølund Johansen | Management | 0 companies |
| Heinz Wolfgang Machmüller | Management | 0 companies |
| Ricard Pedersen | Management | 0 companies |
| Erik Dohm | Management | 0 companies |
| Kaj Ove Hansen | Management | 0 companies |
| Laurids Lund Knudsen | Board of Directors | 0 companies |
| Kristine Frølund Johansen | Board of Directors | 0 companies |
| Jens Merrild Knudsen | Board of Directors | 0 companies |
| Bent Mikkelsen | Board of Directors | 0 companies |
| Jørgen Krogsgaard | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Ditlev Dohm | Board of Directors | 0 companies |
| Knud Holger Knudsen | Deputy Chairman | 0 companies |
| Leif Engebjerg Knudsen | Chairman | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Marlene Ladegaard Knudsen Schrøder | Board of Directors | 0 companies |
| Jan Jørgen Lund Nielsen | Chairman | 0 companies |
| Erik Kragh-Schwarz | Chairman | 0 companies |
| Johannes Knudsen | Board of Directors | 0 companies |
| Ellen Merrild Haugsted | Board of Directors | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |