| Revenue | DKK -3K | -221% |
| EBITDA | DKK -3K | -149% |
| Net profit | DKK 3K | -72% |
| Total assets | DKK 635K | +0% |
| Equity | DKK 621K | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 202 | 382 | 1.037 | 867 | 72 | 2 | -3 |
| Staff expenses | -0 | -59 | -579 | -546 | -694 | -2 | -3 | -0 |
| EBITDA | 86 | 142 | -197 | 491 | 172 | 73 | 5 | -3 |
| Depreciation & amort. | -0 | -0 | -3 | -11 | -14 | -10 | -7 | -9 |
| EBIT | 86 | 142 | -200 | 479 | 158 | 63 | -1 | -12 |
| Net financials | -0 | -1 | -3 | -2 | -6 | 2 | 14 | 15 |
| Profit before tax | 86 | 141 | -203 | 477 | 152 | 65 | 12 | 3 |
| Tax | 19 | 31 | -44 | 105 | 34 | 15 | 3 | 1 |
| Net profit | 67 | 110 | -159 | 372 | 118 | 50 | 9 | 3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 423 | 442 | 682 | 829 | 675 | 632 | 635 |
| Equity | 117 | 227 | 68 | 440 | 559 | 609 | 618 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 196 | 374 | 239 | 269 | 65 | 14 | 14 |
| Total debt | 37 | 196 | 374 | 239 | 269 | 65 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2017 | — | — |
MS Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Sabro Invest IVS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kruse Hansen | Management | 0 companies |
| Mark Sabro Gregersen | Founder | 0 companies |