| Revenue | DKK 21,1M | +27% |
| EBITDA | DKK 3,2M | -2% |
| Net profit | DKK 503K | +42% |
| Total assets | DKK 12,3M | -27% |
| Equity | DKK 11,1M | +5% |
| Employees | 28 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.180 | 1.739 | 4.814 | 13.098 | 12.134 | 24.294 | 25.701 | 16.590 | 21.050 |
| Staff expenses | -698 | -1.058 | -1.163 | -2.476 | -5.534 | -15.343 | -27.457 | -13.337 | -17.876 |
| EBITDA | 482 | 680 | 3.651 | 10.622 | 6.600 | 8.951 | -1.756 | 3.253 | 3.174 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -82 | -259 | -481 | -3.156 | -610 |
| EBIT | 482 | 680 | 3.651 | 10.597 | 6.518 | 8.692 | -2.237 | 97 | 2.564 |
| Net financials | -0 | -3 | -19 | -35 | -163 | -248 | -227 | 357 | -1.785 |
| Profit before tax | 482 | 678 | 3.632 | 10.562 | 6.355 | 8.444 | -2.464 | 454 | 779 |
| Tax | 107 | 150 | 805 | 2.325 | 1.427 | 1.880 | -516 | 101 | 276 |
| Net profit | 375 | 528 | 2.827 | 8.237 | 4.928 | 6.564 | -1.948 | 353 | 503 |
| Item | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 1.002 | 3.246 | 11.225 | 8.001 | 21.858 | 20.257 | 16.891 | 12.286 |
| Equity | 425 | 653 | 2.980 | 8.717 | 5.645 | 12.209 | 10.261 | 10.614 | 11.117 |
| Long-term debt | 0 | 0 | 0 | 27 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 349 | 266 | 2.482 | 2.292 | 9.504 | 9.767 | 6.277 | 1.169 |
| Total debt | 194 | 349 | 266 | 2.509 | 2.319 | 9.504 | 9.767 | 6.277 | 1.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Founder | 2017 | — | — |
FB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Slipgate Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Hedegaard Christoffersen | Founder | 0 companies |
| Frederik Burciu Schreiber | Management | 0 companies |
| Todd Stephen Hollenshead | Board of Directors | 0 companies |
| Timothy Richard Willits | Board of Directors | 0 companies |