| Revenue | DKK 9,5M | +294% |
| EBITDA | DKK 5M | +688% |
| Net profit | DKK 3M | +257% |
| Total assets | DKK 7M | +94% |
| Equity | DKK 4,2M | +276% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 278 | 1.172 | 5.616 | 4.407 | 2.411 | 9.509 |
| Staff expenses | -0 | -934 | -1.348 | -2.531 | -3.266 | -4.480 |
| EBITDA | 278 | 238 | 4.268 | 1.876 | -855 | 5.029 |
| Depreciation & amort. | -0 | -15 | -380 | -685 | -1.020 | -1.275 |
| EBIT | 278 | 223 | 3.888 | 1.192 | -1.875 | 3.754 |
| Net financials | -0 | -6 | -4 | 32 | -14 | -313 |
| Profit before tax | 277 | 216 | 3.883 | 1.223 | -1.889 | 3.441 |
| Tax | 61 | 50 | 857 | 336 | 52 | 394 |
| Net profit | 216 | 166 | 3.026 | 887 | -1.941 | 3.047 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 486 | 1.103 | 5.453 | 3.828 | 3.598 | 6.964 |
| Equity | 266 | 432 | 3.158 | 3.045 | 1.104 | 4.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 666 | 2.282 | 783 | 2.494 | 2.813 |
| Total debt | 220 | 666 | 2.282 | 783 | 2.494 | 2.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2022 | — | — |
NB Management | Management | 2017 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLAST ApS | Company | 100.0% | 100.0% | 2020 |
Kempf Consult ApS | Company | 50.0% | 50.0% | 2017 |
Borgbjerg Consult ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Marc Douek | Management | 0 companies |
| Niels Borgbjerg Møller | Management | 0 companies |
| Lasse Brogård Kempf | Chief Executive Officer | 0 companies |
| Nick Skovsen | Board of Directors | 0 companies |