| Revenue | DKK 6,3M | -26% |
| EBITDA | DKK 113K | +123% |
| Net profit | DKK -206K | +76% |
| Total assets | DKK 3,3M | -22% |
| Equity | DKK 232K | -47% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.356 | 6.981 | 5.898 | 6.751 | 8.346 | 9.853 | 8.469 | 6.260 |
| Staff expenses | -5.515 | -6.453 | -5.499 | -5.499 | -7.394 | -9.043 | -8.962 | -6.147 |
| EBITDA | 841 | 527 | 399 | 1.252 | 952 | 809 | -493 | 113 |
| Depreciation & amort. | -27 | -27 | -35 | -55 | -97 | -103 | -184 | -47 |
| EBIT | 813 | 500 | 364 | 1.197 | 855 | 706 | -677 | 65 |
| Net financials | -31 | -51 | -38 | -62 | -29 | -6 | -187 | -272 |
| Profit before tax | 783 | 449 | 326 | 1.135 | 826 | 700 | -864 | -206 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 783 | 449 | 326 | 1.135 | 826 | 700 | -864 | -206 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.993 | 4.475 | 4.603 | 7.661 | 6.042 | 5.830 | 4.205 | 3.299 |
| Equity | 1.492 | 1.240 | 1.567 | 2.402 | 2.128 | 2.002 | 438 | 232 |
| Long-term debt | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.501 | 3.235 | 2.953 | 5.259 | 3.914 | 3.828 | 3.767 | 3.067 |
| Total debt | 3.501 | 3.235 | 3.037 | 5.259 | 3.914 | 3.828 | 3.767 | 3.067 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WeThink Invest ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Allerup | Board of Directors | 0 companies |
| Lars Mørkøv Harding Kristiansen | Board of Directors | 0 companies |