| Revenue | DKK 1,5M | -228% |
| EBITDA | DKK -2M | +24% |
| Net profit | DKK -2,6M | +10% |
| Total assets | DKK 50,8M | +32% |
| Equity | DKK 31,7M | -8% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -50 | -586 | -1.157 | 1.479 |
| Staff expenses | -0 | -0 | -1.491 | -3.495 |
| EBITDA | -50 | -586 | -2.648 | -2.017 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -50 | -586 | -2.648 | -2.017 |
| Net financials | -3 | -147 | -204 | -563 |
| Profit before tax | -53 | -733 | -2.852 | -2.579 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -53 | -733 | -2.852 | -2.579 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 6.204 | 10.195 | 38.576 | 50.773 |
| Equity | 6.001 | 5.769 | 34.249 | 31.670 |
| Long-term debt | 0 | 0 | 128 | 521 |
| Short-term debt | 203 | 4.426 | 4.199 | 18.582 |
| Total debt | 203 | 4.426 | 4.327 | 19.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
Styrelsen for Forskning og Uddannelse | Company | 5.0% | 5.0% | 2017 |
| Individual | 25.0% | 25.0% | 2019 | |
Wall & Optimum ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
WALL & CO ApS | Company | 15.0% | 15.0% | 2017 |
FONDEN SPRING NORDIC | Company | 5.0% | 5.0% | 2017 |
OPTIMUM HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nannerup | Chief Executive Officer | 0 companies |
| Lars Nygaard Jepsen | Management | 0 companies |
| Kim Wolters | Board of Directors | 0 companies |
| Kevin John Lenehan | Board of Directors | 0 companies |
| Oh Kim Sun | Board of Directors | 0 companies |
| Antonio Jose Mugica Rivero | Board of Directors | 0 companies |
| Antonio Jose Mugica Rivero | Board of Directors | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |
| Matthew Stanley Johnson | Board of Directors | 0 companies |