| Revenue | DKK 10,4M | +91% |
| EBITDA | DKK 1,1M | -20% |
| Net profit | DKK 798K | -17% |
| Total assets | DKK 4,7M | +23% |
| Equity | DKK 1,2M | +190% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 516 | 556 | 1.879 | -70 | 3.238 | 6.050 | 5.477 | 10.449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.050 | -7.192 | -4.124 | -9.367 |
| EBITDA | -19 | 516 | 556 | 1.879 | -70 | 188 | -1.142 | 1.353 | 1.082 |
| Depreciation & amort. | -12 | -155 | -267 | -278 | -0 | -2 | -5 | -14 | -17 |
| EBIT | -31 | 361 | 289 | 1.601 | -70 | 186 | -1.147 | 1.339 | 1.065 |
| Net financials | -11 | -136 | -161 | -247 | -12 | 6 | -168 | -107 | -42 |
| Profit before tax | -42 | 225 | 127 | 1.354 | -82 | 192 | -1.315 | 1.232 | 1.023 |
| Tax | 4 | 49 | 74 | 187 | -18 | 42 | -288 | 271 | 225 |
| Net profit | -45 | 175 | 53 | 1.167 | -64 | 150 | -1.027 | 961 | 798 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.118 | 6.954 | 9.320 | 1.819 | 1.683 | 3.890 | 2.520 | 3.838 | 4.710 |
| Equity | 5 | 180 | 233 | 1.400 | 1.336 | 486 | -541 | 420 | 1.218 |
| Long-term debt | 4.890 | 5.373 | 4.856 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.189 | 1.350 | 4.058 | 418 | 347 | 3.380 | 3.061 | 3.223 | 3.043 |
| Total debt | 6.079 | 6.723 | 8.914 | 418 | 347 | 3.380 | 3.061 | 3.223 | 3.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN MORTENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
SB-Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mortensen | Management | 0 companies |