| Revenue | DKK -84K | -239% |
| EBITDA | DKK -373K | +73% |
| Net profit | DKK -308K | +76% |
| Total assets | DKK 975K | -61% |
| Equity | DKK 642K | -32% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 1.258 | 1.033 | 60 | -84 |
| Staff expenses | -1.059 | -1.148 | -1.463 | -289 |
| EBITDA | 199 | -115 | -1.403 | -373 |
| Depreciation & amort. | -149 | -154 | -166 | -17 |
| EBIT | 49 | -269 | -1.569 | -390 |
| Net financials | -66 | -25 | -48 | -4 |
| Profit before tax | -17 | -294 | -1.617 | -395 |
| Tax | -4 | -66 | -356 | -87 |
| Net profit | -13 | -227 | -1.262 | -308 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 3.028 | 3.357 | 2.526 | 975 |
| Equity | 2.439 | 2.212 | 950 | 642 |
| Long-term debt | 0 | 0 | 48 | 77 |
| Short-term debt | 589 | 1.115 | 1.528 | 257 |
| Total debt | 589 | 1.115 | 1.576 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2018 | — | — |
MS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GamesPro Global Group ApS | Company | 100.0% | 100.0% | 2020 |
AA6 IVS | Company | 10.0% | 0.0% | 2017 |
Stehr ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Randel Nyengaard | Management | 0 companies |
| Michael Stehr Lilhav | Management | 0 companies |
| Joseph William Jackson Bennett | Board of Directors | 0 companies |
| Ajay Sharma | Board of Directors | 0 companies |
| Sandeep Singh Dua | Chairman | 0 companies |
| Jeromy Beck Murray | Board of Directors | 0 companies |
| Dónal Thomas O'Sullivan | Board of Directors | 0 companies |