| Revenue | DKK 1,3M | -24% |
| EBITDA | DKK 271K | +27% |
| Net profit | DKK -44K | +93% |
| Total assets | DKK 3,2M | +35% |
| Equity | DKK -3,1M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 1.178 | 1.677 | 1.974 | 802 | 1.247 | 1.721 | 1.304 |
| Staff expenses | -787 | -1.504 | -1.422 | -1.599 | -1.454 | -1.332 | -1.508 | -1.033 |
| EBITDA | -307 | -326 | 255 | 375 | -653 | -85 | 214 | 271 |
| Depreciation & amort. | -66 | -179 | -198 | -330 | -35 | -5 | -10 | -20 |
| EBIT | -373 | -505 | 57 | 46 | -688 | -90 | 204 | 251 |
| Net financials | -2 | -8 | -4 | -2 | -2.207 | 226 | -790 | -256 |
| Profit before tax | -375 | -512 | 53 | 43 | -2.895 | -644 | -586 | -4 |
| Tax | -84 | -109 | 11 | 10 | -139 | -21 | 36 | 40 |
| Net profit | -291 | -403 | 42 | 33 | -2.755 | -623 | -622 | -44 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 890 | 699 | 728 | 1.413 | 3.699 | 663 | 2.384 | 3.226 |
| Equity | -241 | -244 | -202 | -169 | -1.800 | -2.423 | -3.045 | -3.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 |
| Short-term debt | 1.071 | 895 | 883 | 1.546 | 5.463 | 2.556 | 5.354 | 6.315 |
| Total debt | 1.071 | 895 | 883 | 1.546 | 5.467 | 2.560 | 5.354 | 6.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNPJ HOLDING A/S | Company | 90.0% | 90.0% | 2023 |
JP 20 Holding ApS | Company | 10.0% | 10.0% | 2023 |
TBP HOLDING AF 2010 ApS | Company | 15.0% | 15.0% | 2023 |
HOLDINGSELSKABET AF 29.11.2007 ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Balle Petersen | Management | 0 companies |
| Thomas Haurum | Board of Directors | 0 companies |
| Rasmus Skovmand | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Nicolai Nørskov | Board of Directors | 0 companies |
| Torben Balle Petersen | Board of Directors | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Board of Directors | 0 companies |