| Revenue | DKK 19K | — |
| EBITDA | DKK 19K | +955% |
| Net profit | DKK 654K | -13% |
| Total assets | DKK 3,5M | +23% |
| Equity | DKK 2,2M | +43% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -5 | -16 | -10 | -13 | 0 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -5 | -16 | -375 | -568 | -2 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -5 | -16 | -375 | -568 | -2 | 19 |
| Net financials | 0 | 0 | 149 | -64 | -40 | 776 | 744 | 571 |
| Profit before tax | -8 | -5 | 144 | -80 | -416 | 208 | 742 | 636 |
| Tax | -1 | -1 | -1 | -4 | 14 | -76 | -6 | -18 |
| Net profit | -7 | -4 | 145 | -76 | -430 | 284 | 748 | 654 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 285 | 519 | 543 | 570 | 2.495 | 2.803 | 3.453 |
| Equity | -7 | -11 | 80 | 4 | -425 | 785 | 1.533 | 2.188 |
| Long-term debt | 167 | 214 | 238 | 68 | 382 | 540 | 0 | 1.265 |
| Short-term debt | 8 | 82 | 200 | 470 | 613 | 1.169 | 1.270 | 0 |
| Total debt | 175 | 296 | 438 | 538 | 996 | 1.710 | 1.270 | 1.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2025 | — | — |
MT Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dalsgaard Petersen | Management | 0 companies |
| Martin Tranemose | Management | 0 companies |