| Revenue | DKK -232K | +47% |
| EBITDA | DKK -351K | -123% |
| Net profit | DKK -535K | -63% |
| Total assets | DKK 6,4M | +46% |
| Equity | DKK 1,1M | -32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -123 | -187 | 114 | -231 | -190 | -157 | -232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -123 | -187 | 114 | -231 | -190 | -157 | -351 |
| Depreciation & amort. | -121 | -206 | -250 | -217 | -238 | -214 | -169 | -170 |
| EBIT | -221 | -329 | -437 | -102 | -469 | -405 | -326 | -520 |
| Net financials | -99 | -101 | -82 | -28 | -35 | -56 | -96 | -172 |
| Profit before tax | -320 | -431 | -519 | -130 | -504 | -461 | -421 | -692 |
| Tax | -0 | -158 | -114 | -40 | -110 | -101 | -93 | -157 |
| Net profit | -320 | -273 | -405 | -90 | -393 | -360 | -329 | -535 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.616 | 3.620 | 4.433 | 4.694 | 4.524 | 4.308 | 4.388 | 6.409 |
| Equity | 730 | 457 | 2.052 | 1.962 | 1.569 | 2.009 | 1.681 | 1.146 |
| Long-term debt | 1.998 | 1.991 | 1.984 | 1.983 | 1.982 | 1.984 | 1.984 | 1.984 |
| Short-term debt | 888 | 1.172 | 396 | 748 | 973 | 315 | 723 | 3.279 |
| Total debt | 2.886 | 3.162 | 2.381 | 2.732 | 2.955 | 2.299 | 2.707 | 5.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGC ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gautier Christensen | Management | 0 companies |