| Revenue | DKK 668K | +84% |
| EBITDA | DKK 1M | +292% |
| Net profit | DKK 1,1M | +206% |
| Total assets | DKK 19,9M | -23% |
| Equity | DKK 13,1M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 568 | 374 | 538 | 364 | 668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.370 | 1.297 | 864 | 264 | 1.034 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.370 | 1.297 | 864 | 264 | 1.034 |
| Net financials | -841 | -457 | -478 | -1.138 | 180 |
| Profit before tax | 6.529 | 840 | 386 | -874 | 1.214 |
| Tax | 1.417 | -104 | 240 | 161 | 116 |
| Net profit | 5.112 | 944 | 146 | -1.035 | 1.098 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.684 | 35.982 | 26.199 | 25.960 | 19.922 |
| Equity | 13.904 | 14.348 | 14.295 | 13.009 | 13.108 |
| Long-term debt | 7.112 | 14.091 | 9.224 | 9.198 | 5.074 |
| Short-term debt | 19.182 | 7.203 | 2.573 | 3.485 | 1.685 |
| Total debt | 26.294 | 21.294 | 11.797 | 12.682 | 6.759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 2017 |
LF Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Al-Erhayem | Management | 0 companies |
| Lars Funding | Management | 0 companies |