| Revenue | — | — |
| EBITDA | DKK -43,8M | +1% |
| Net profit | DKK -40,3M | +2% |
| Total assets | DKK 35M | -3% |
| Equity | DKK 27,6M | -6% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -1.779 | -15.910 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -1.842 | -19.622 | -23.292 | -22.795 | -17.104 | -21.224 |
| EBITDA | -65 | -1.779 | -17.752 | -65.614 | -69.985 | -42.607 | -44.023 | -43.751 |
| Depreciation & amort. | -0 | -508 | -0 | -117 | -1.767 | -2.430 | -2.413 | -2.398 |
| EBIT | -65 | -2.288 | -17.752 | -65.731 | -71.752 | -45.037 | -46.436 | -46.149 |
| Net financials | -6 | -91 | -798 | -389 | -665 | -449 | -81 | 406 |
| Profit before tax | -71 | -2.378 | -18.549 | -66.120 | -72.417 | -45.486 | -46.518 | -45.743 |
| Tax | -0 | -261 | -3.355 | -5.500 | -5.373 | -5.596 | -5.352 | -5.430 |
| Net profit | -71 | -2.118 | -15.194 | -60.620 | -67.044 | -39.890 | -41.166 | -40.314 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 4.582 | 53.395 | 60.790 | 67.865 | 28.383 | 36.192 | 35.033 |
| Equity | 229 | -1.789 | 51.974 | 54.225 | 53.466 | 18.566 | 29.386 | 27.633 |
| Long-term debt | 0 | 5.060 | 0 | 394 | 3.766 | 2.632 | 1.416 | 112 |
| Short-term debt | 480 | 1.311 | 1.421 | 6.172 | 8.987 | 7.185 | 5.390 | 7.287 |
| Total debt | 480 | 6.371 | 1.421 | 6.566 | 12.753 | 9.817 | 6.806 | 7.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Thomas Hotchkiss | Management | 0 companies |
| Peder Søndergaard Madsen | Chairman | 0 companies |
| Stefan Emanuel Luzi | Board of Directors | 0 companies |
| Fiona MacLaughlin | Board of Directors | 0 companies |
| Ivan Burkov | Board of Directors | 0 companies |
| Emmanuelle Coutanceau | Board of Directors | 0 companies |
| Camilla Gustafsen | Board of Directors | 0 companies |
| Simon Glerup Pedersen | Board of Directors | 0 companies |
| Roel Bulthuis | Board of Directors | 0 companies |
| Robert Andrew Donald Scott | Board of Directors | 0 companies |
| Peter Hans Andreas Seeberger | Board of Directors | 0 companies |
| Eva-Lotta Coulter | Chairman | 0 companies |