| Revenue | DKK 5,4M | +19% |
| EBITDA | DKK 3,7M | +32% |
| Net profit | DKK 2,8M | +31% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 837K | +0% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 399 | 684 | 2.239 | 2.587 | 3.580 | 4.563 | 5.435 |
| Staff expenses | -221 | -617 | -1.245 | -1.479 | -1.700 | -1.740 | -1.712 |
| EBITDA | 177 | 67 | 994 | 1.108 | 1.879 | 2.823 | 3.723 |
| Depreciation & amort. | -60 | -28 | -17 | -80 | -32 | -23 | -68 |
| EBIT | 117 | 39 | 977 | 1.029 | 1.848 | 2.800 | 3.655 |
| Net financials | -0 | -2 | -3 | -9 | -2 | -10 | -0 |
| Profit before tax | 117 | 37 | 974 | 1.019 | 1.846 | 2.790 | 3.654 |
| Tax | 26 | 9 | 217 | 226 | 409 | 616 | 807 |
| Net profit | 91 | 28 | 757 | 793 | 1.436 | 2.174 | 2.847 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 224 | 234 | 503 | 594 | 832 | 1.152 | 1.056 |
| Equity | 166 | 104 | 261 | 304 | 540 | 840 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 130 | 242 | 290 | 291 | 313 | 219 |
| Total debt | 58 | 130 | 242 | 290 | 291 | 313 | 219 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUMC Holding ApS | Company | 33.3% | 33.3% | 2019 |
RACATI ApS | Company | 33.3% | 33.3% | 2019 |
MICMA Holding ApS | Company | 33.3% | 33.3% | 2019 |
North Forsikringsmægler A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |