| Revenue | DKK 2,9M | -5% |
| EBITDA | DKK 1,1M | -16% |
| Net profit | DKK 642K | -25% |
| Total assets | DKK 4,7M | +22% |
| Equity | DKK 1,7M | -8% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 315 | 351 | 641 | 2.592 | 3.179 | 3.837 | 3.069 | 2.915 |
| Staff expenses | -0 | -0 | -0 | -308 | -1.024 | -1.898 | -1.935 | -1.798 | -1.850 |
| EBITDA | 38 | 315 | 351 | 333 | 1.568 | 1.281 | 1.902 | 1.272 | 1.065 |
| Depreciation & amort. | -29 | -57 | -61 | -70 | -74 | -62 | -72 | -105 | -184 |
| EBIT | 9 | 257 | 290 | 262 | 1.494 | 1.219 | 1.830 | 1.167 | 881 |
| Net financials | -13 | -9 | -8 | -8 | -18 | -32 | -41 | -62 | -57 |
| Profit before tax | -3 | 248 | 282 | 254 | 1.476 | 1.187 | 1.789 | 1.105 | 824 |
| Tax | 1 | 55 | 62 | 56 | 325 | 262 | 395 | 245 | 182 |
| Net profit | -3 | 193 | 219 | 198 | 1.150 | 925 | 1.394 | 860 | 642 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 467 | 823 | 1.091 | 1.826 | 2.955 | 4.079 | 3.874 | 4.745 |
| Equity | 47 | 240 | 460 | 557 | 508 | 1.432 | 2.026 | 1.886 | 1.728 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 649 | 222 | 359 | 527 | 1.310 | 1.514 | 2.044 | 1.972 | 3.012 |
| Total debt | 699 | 222 | 359 | 527 | 1.310 | 1.514 | 2.044 | 1.972 | 3.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2021 | — | — |
AB Management | Management | 2017 | — | — |
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.S.Krogstrup Holding ApS | Company | 50.0% | 50.0% | 2021 |
K.M.Kristensen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skou Krogstrup | Management | 0 companies |
| Anders Brunbjerg Mikkelsen | Management | 0 companies |
| Klaus Møller Kristensen | Management | 0 companies |