| Revenue | DKK 382K | -13% |
| EBITDA | DKK 382K | -13% |
| Net profit | DKK -57K | -521% |
| Total assets | DKK 6,5M | +1% |
| Equity | DKK 875K | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 558 | 735 | 497 | 493 | 507 | 439 | 382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 558 | 735 | 497 | 493 | 507 | 439 | 382 |
| Depreciation & amort. | -95 | -199 | -211 | -189 | -190 | -243 | -284 | -307 |
| EBIT | 196 | 359 | 523 | 308 | 303 | 264 | 156 | 75 |
| Net financials | -105 | -185 | -179 | -109 | -117 | -151 | -140 | -148 |
| Profit before tax | 90 | 174 | 345 | 199 | 186 | 113 | 16 | -73 |
| Tax | 20 | 39 | 72 | 45 | 41 | 24 | 3 | -17 |
| Net profit | 71 | 136 | 273 | 154 | 145 | 89 | 13 | -57 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.424 | 6.436 | 5.226 | 5.036 | 6.272 | 6.445 | 6.379 | 6.453 |
| Equity | 121 | 256 | 529 | 684 | 829 | 918 | 931 | 875 |
| Long-term debt | 5.679 | 5.380 | 3.819 | 3.556 | 4.929 | 4.700 | 4.467 | 4.780 |
| Short-term debt | 601 | 772 | 833 | 745 | 428 | 695 | 846 | 658 |
| Total debt | 6.280 | 6.152 | 4.652 | 4.301 | 5.357 | 5.395 | 5.312 | 5.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2017 | — | — |
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HGS Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Herskind Grotrian | Management | 0 companies |
| Jan Søgaard | Management | 0 companies |