| Revenue | DKK 21,4M | +3% |
| EBITDA | DKK 3,3M | -9% |
| Net profit | DKK 1,2M | -14% |
| Total assets | DKK 21,9M | -8% |
| Equity | DKK 6,1M | +11% |
| Employees | 34 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.173 | 12.019 | 13.103 | 13.922 | 15.533 | 18.950 | 20.723 | 21.358 |
| Staff expenses | -7.672 | -10.957 | -11.326 | -12.038 | -12.583 | -14.418 | -17.123 | -18.067 |
| EBITDA | 1.501 | 1.061 | 1.777 | 1.884 | 2.950 | 4.531 | 3.600 | 3.291 |
| Depreciation & amort. | -316 | -370 | -951 | -723 | -810 | -670 | -1.040 | -1.043 |
| EBIT | 1.185 | 692 | 826 | 1.161 | 2.140 | 3.861 | 2.560 | 2.248 |
| Net financials | -205 | -382 | -522 | -313 | -384 | -432 | -746 | -675 |
| Profit before tax | 980 | 309 | 304 | 848 | 1.756 | 3.429 | 1.814 | 1.572 |
| Tax | 227 | 73 | 75 | 186 | 388 | 778 | 388 | 343 |
| Net profit | 753 | 236 | 230 | 661 | 1.369 | 2.651 | 1.427 | 1.229 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.332 | 14.597 | 14.862 | 16.208 | 18.302 | 22.212 | 23.678 | 21.866 |
| Equity | 1.753 | 1.602 | 1.731 | 2.243 | 3.311 | 5.362 | 5.488 | 6.118 |
| Long-term debt | 1.280 | 3.849 | 3.494 | 4.154 | 3.508 | 4.176 | 3.983 | 3.151 |
| Short-term debt | 7.159 | 8.974 | 9.477 | 9.535 | 11.180 | 12.241 | 13.387 | 11.904 |
| Total debt | 8.439 | 12.823 | 12.970 | 13.689 | 14.688 | 16.418 | 17.370 | 15.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HGS Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Herskind Grotrian | Management | 0 companies |
| Ove Nørskov | Board of Directors | 0 companies |
| Andreas Husfeldt Knudsen | Chairman | 0 companies |
| Jan Søgaard | Board of Directors | 0 companies |
| Michael Jensen | Chairman | 0 companies |
| Kurt Bech Christensen | Board of Directors | 0 companies |