| Revenue | — | — |
| EBITDA | DKK 2,9M | -72% |
| Net profit | DKK 2,9M | -72% |
| Total assets | DKK 75,4M | -3% |
| Equity | DKK 75,4M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -46 | -6 | -8 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -46 | -6 | -8 | 20.041 | 2.269 | 10.839 | 10.412 | 2.924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -46 | -6 | -8 | 20.041 | 2.269 | 10.839 | 10.412 | 2.924 |
| Net financials | -181 | 10.503 | 23.184 | 16.323 | 19.799 | 2.287 | 10.880 | 10.425 | 2.938 |
| Profit before tax | -221 | 10.457 | 23.178 | 16.316 | 19.792 | 2.270 | 10.870 | 10.416 | 2.928 |
| Tax | -40 | -92 | -95 | -72 | -57 | -3 | 5 | -1 | -1 |
| Net profit | -182 | 10.549 | 23.273 | 16.388 | 19.848 | 2.274 | 10.866 | 10.417 | 2.930 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.924 | 21.022 | 44.682 | 50.912 | 65.996 | 68.528 | 69.136 | 77.443 | 75.412 |
| Equity | -132 | 10.417 | 33.690 | 44.078 | 59.226 | 60.900 | 69.123 | 77.435 | 75.404 |
| Long-term debt | 0 | 10.605 | 4.909 | 6.834 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.056 | 0 | 6.083 | 0 | 6.770 | 7.628 | 13 | 8 | 8 |
| Total debt | 10.056 | 10.605 | 10.992 | 6.834 | 6.770 | 7.628 | 13 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 X Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |