| Revenue | DKK -27K | -1% |
| EBITDA | DKK -27K | +1% |
| Net profit | DKK 8K | -96% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 616K | -17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -10 | -20 | -17 | -20 | -20 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -10 | -20 | -17 | -20 | -20 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -10 | -20 | -17 | -20 | -20 | -27 | -27 |
| Net financials | 110 | 284 | 199 | 24 | 267 | -221 | 138 | 266 | 39 |
| Profit before tax | 98 | 275 | 189 | 3 | 251 | -241 | 118 | 239 | 12 |
| Tax | -8 | -17 | 28 | 3 | 33 | -0 | -0 | 17 | 4 |
| Net profit | 105 | 292 | 162 | 0 | 218 | -241 | 118 | 223 | 8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 1.015 | 1.081 | 1.033 | 1.286 | 1.033 | 1.077 | 1.330 | 1.282 |
| Equity | 680 | 948 | 1.002 | 892 | 997 | 641 | 642 | 743 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 66 | 79 | 141 | 289 | 392 | 436 | 587 | 666 |
| Total debt | 42 | 66 | 79 | 141 | 289 | 392 | 436 | 587 | 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Andersen | Management | 0 companies |