| Revenue | DKK 6,4M | -77% |
| EBITDA | DKK 5,6M | -79% |
| Net profit | DKK 4,5M | -78% |
| Total assets | DKK 21,1M | -23% |
| Equity | DKK 20M | -7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 915 | 755 | 633 | 749 | 1.634 | 27.945 | 6.361 |
| Staff expenses | -329 | -642 | -652 | -652 | -786 | -1.107 | -1.048 | -788 |
| EBITDA | -84 | 273 | 103 | -19 | -37 | 526 | 26.721 | 5.574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | 273 | 103 | -19 | -37 | 526 | 26.721 | 5.574 |
| Net financials | -0 | -4 | 89 | -4 | -6 | -1 | -2 | -3 |
| Profit before tax | -84 | 269 | 192 | -23 | -43 | 526 | 26.719 | 5.571 |
| Tax | -0 | 42 | 22 | 42 | 4 | 103 | 5.879 | 1.032 |
| Net profit | -84 | 227 | 169 | -65 | -47 | 423 | 20.840 | 4.539 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 340 | 447 | 348 | 383 | 858 | 27.390 | 21.063 |
| Equity | -34 | 193 | 362 | 197 | 150 | 572 | 21.412 | 19.951 |
| Long-term debt | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 148 | 85 | 111 | 234 | 286 | 5.977 | 1.112 |
| Total debt | 284 | 148 | 85 | 152 | 234 | 286 | 5.977 | 1.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LS Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emil Bay Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Bay Melgaard | Chief Executive Officer | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |