Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMV Capital III ApS
APS
Bankrupt
Advertising protection
CVR 38549928
Kaløvej 18, 8543
Hornslet
Activities of holding companies
·
NACE 6421
Est. 2017 · 9 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Activities of holding companies
/
SMV Capital III ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
13M
26M
39M
52M
45M
2019
19M
2020
25M
2021
40M
2022
29M
2023
EBITDA
DKK millions
10M
5M
-1M
-6M
-11M
8M
2019
-9M
-212%
2020
0M
+100%
2021
2M
+200%
2022
-4M
-300%
2023
Income statement
DKK thousands
Item
2019
2020
2021
2022
2023
Gross profit
44.886
18.953
25.407
39.511
29.398
Staff expenses
-36.675
-28.001
-25.095
-37.556
-33.359
EBITDA
8.212
-9.048
313
1.955
-3.961
Depreciation & amort.
-7.415
-7.494
-7.084
-6.531
-7.780
EBIT
797
-16.542
-6.772
-4.576
-11.741
Net financials
-933
-1.040
-2.478
-2.719
-4.471
Profit before tax
-136
-17.582
-9.249
-7.295
-16.213
Tax
1.022
-2.798
-542
11
-365
Net profit
-474
-14.783
-8.707
-7.305
-15.847
Balance sheet
DKK thousands
Item
2019
2020
2021
2022
2023
Total assets
62.844
52.143
89.040
76.740
46.116
Equity
-13
-5.183
-13.890
-21.195
-35.037
Long-term debt
26.768
38.420
65.959
59.387
57.496
Short-term debt
25.646
18.905
36.971
38.548
23.658
Total debt
52.414
57.325
102.930
97.935
81.154
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-13.5%
This company
2019
2023
Equity ratio
-76.0%
This company
38.2%
Market median
-299% vs market
2019
2023
Return on equity
-1584735500.0%
This company
18.4%
Market median
-8612693035% vs market
2019
2023
Net profit margin (of gross profit)
-53.9%
This company
2019
2023
Asset turnover (of gross profit)
0.64×
This company
2019
2023
Debt / equity
2.32×
This company
0.62×
Market median
-274% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on SMV Capital III ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
