| Revenue | DKK 582K | -39% |
| EBITDA | DKK -152K | -195% |
| Net profit | DKK -151K | -197% |
| Total assets | DKK 2,6M | -31% |
| Equity | DKK -382K | -65% |
| Employees | 2 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 115 | -221 | 675 | 950 | 582 |
| Staff expenses | -304 | -199 | -621 | -790 | -734 |
| EBITDA | -189 | -419 | 54 | 159 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -189 | -419 | 54 | 159 | -152 |
| Net financials | -7 | -14 | -25 | -3 | 1 |
| Profit before tax | -197 | -433 | 29 | 156 | -151 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -197 | -433 | 29 | 156 | -151 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.793 | 1.730 | 2.996 | 3.841 | 2.648 |
| Equity | 16 | -417 | -387 | -231 | -382 |
| Long-term debt | 0 | 1.811 | 1.407 | 0 | 1.163 |
| Short-term debt | 1.777 | 336 | 1.977 | 4.072 | 1.868 |
| Total debt | 1.777 | 2.147 | 3.383 | 4.072 | 3.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2017 | — | — |
MC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magdalena Kronborg Høg ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2019 | |
Frederikke Birgitte Høfler Odefey ApS | Company | 50.0% | 50.0% | 2017 |
MEBI Holding ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederikke Birgitte Høfler Odefey | Management | 0 companies |
| Mette Cassøe Jakobsen | Management | 0 companies |
| John Peter Ternström | Chairman | 0 companies |
| Nicolas Gilles Pierre Chabot | Board of Directors | 0 companies |
| Enno Jan Ebels | Board of Directors | 0 companies |
| Birte Merete Thorsen | Chairman | 0 companies |