| Revenue | DKK 975K | -77% |
| EBITDA | DKK 96K | +90% |
| Net profit | DKK 74K | +95% |
| Total assets | DKK 1,5M | -34% |
| Equity | DKK 620K | +13% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 1.343 | 305 | 5.447 | 755 | 2.427 | 4.266 | 975 |
| Staff expenses | -0 | -102 | -0 | -161 | -1 | -42 | -167 | -0 |
| EBITDA | -24 | 37 | 24 | 460 | -5 | 229 | 51 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 37 | 24 | 460 | -5 | 229 | 51 | 96 |
| Net financials | -19 | -2 | -4 | -14 | -16 | -10 | -2 | -2 |
| Profit before tax | -43 | 35 | 20 | 446 | -21 | 219 | 48 | 94 |
| Tax | -9 | 8 | 4 | 103 | -5 | 48 | 11 | 21 |
| Net profit | -33 | 27 | 16 | 343 | -16 | 171 | 38 | 74 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.053 | 960 | 762 | 1.190 | 337 | 5.534 | 2.284 | 1.498 |
| Equity | -33 | -6 | 10 | 353 | 337 | 508 | 546 | 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.087 | 966 | 753 | 837 | 0 | 5.026 | 1.738 | 879 |
| Total debt | 5.087 | 966 | 753 | 837 | 0 | 5.026 | 1.738 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DY MANAGEMENT ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 25.0% | 25.0% | 2017 | |
Lotte Aagaard ApS | Company | 25.0% | 25.0% | 2017 |
VIRTUAL TEAM A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Dyrvig Nielsen | Chief Executive Officer | 0 companies |
| Lise Lotte Aagaard | Board of Directors | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Peter Stig Andersen | Board of Directors | 0 companies |