| Revenue | DKK 37K | +120% |
| EBITDA | DKK -272K | +5% |
| Net profit | DKK -190K | -6326% |
| Total assets | DKK 14,5M | -4% |
| Equity | DKK 12,5M | -5% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | -189 | 115 | 199 | -248 | 77 | 17 | 37 |
| Staff expenses | -94 | -172 | -388 | -627 | -524 | -48 | -304 | -308 |
| EBITDA | 18 | -360 | -274 | -427 | -809 | 29 | -287 | -272 |
| Depreciation & amort. | -109 | -148 | -88 | -125 | -9 | -18 | -18 | -18 |
| EBIT | -91 | -508 | -362 | -553 | -818 | 11 | -305 | -290 |
| Net financials | -19 | -32 | -21 | -25 | -110 | -77 | 310 | 103 |
| Profit before tax | -111 | -541 | -383 | -578 | -928 | -66 | 5 | -186 |
| Tax | -92 | -49 | -84 | 49 | 119 | -4 | 2 | 4 |
| Net profit | -19 | -492 | -299 | -627 | -1.047 | -61 | 3 | -190 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.020 | 1.420 | 1.520 | 1.470 | 3.334 | 3.325 | 15.201 | 14.522 |
| Equity | 831 | 339 | 40 | -187 | -1.233 | -1.295 | 13.113 | 12.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.989 | 1.989 | 1.989 | 1.989 |
| Short-term debt | 189 | 1.081 | 1.479 | 1.657 | 2.578 | 2.631 | 98 | 82 |
| Total debt | 189 | 1.081 | 1.479 | 1.657 | 4.567 | 4.620 | 2.087 | 2.071 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Petersen | Chairman | 0 companies |
| Alice Petersen | Board of Directors | 0 companies |
| Dorthe Schaltz | Board of Directors | 0 companies |