| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | -75% |
| Net profit | DKK 4,6M | +3642% |
| Total assets | DKK 18M | +33% |
| Equity | DKK 17,6M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -19 | -18 | -22 | -21 | -16 | -28 | -30 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -19 | -18 | -22 | -21 | -16 | -28 | -30 | -25 | -20 | -21 | -21 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -19 | -18 | -22 | -21 | -16 | -28 | -30 | -25 | -20 | -21 | -21 | -37 |
| Net financials | 558 | 467 | 474 | 481 | 496 | 508 | 197 | 1.107 | 57 | 54 | 51 | 101 | 146 | 4.799 |
| Profit before tax | 540 | 447 | 455 | 464 | 474 | 487 | 181 | 1.079 | 27 | 29 | 30 | 80 | 125 | 4.762 |
| Tax | 135 | 113 | 111 | 109 | 104 | 107 | 40 | 306 | 291 | 285 | 262 | 325 | 2 | 171 |
| Net profit | 405 | 334 | 344 | 355 | 370 | 380 | 141 | 773 | -264 | -256 | -232 | -245 | 123 | 4.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.834 | 12.096 | 12.138 | 12.487 | 12.855 | 13.240 | 13.311 | 14.357 | 14.215 | 14.019 | 13.826 | 13.688 | 13.573 | 18.018 |
| Equity | 11.696 | 11.862 | 12.037 | 12.392 | 12.762 | 13.143 | 13.284 | 14.057 | 13.793 | 13.536 | 13.304 | 13.060 | 13.182 | 17.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 234 | 100 | 95 | 92 | 98 | 28 | 173 | 223 | 207 | 189 | 209 | 101 | 56 |
| Total debt | 138 | 234 | 100 | 95 | 92 | 98 | 28 | 173 | 223 | 207 | 189 | 209 | 101 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Audit | Audit | 1964 | — | — |
RE Management | Management | 1964 | — | — |
BP Management | Management | 1964 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 1997 | |
| Individual | 25.0% | 15.0% | 1997 | |
| Individual | 25.0% | 15.0% | 1999 | |
| Individual | 5.0% | 25.0% | 1997 | |
| Individual | 5.0% | 25.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Rene Elvang | Management | 0 companies |
| Bjarne Pedersen | Management | 0 companies |