| Revenue | DKK 4,5M | -56% |
| EBITDA | DKK 1,5M | -80% |
| Net profit | DKK 225K | -96% |
| Total assets | DKK 32,1M | -13% |
| Equity | DKK 16M | +0% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | -151 | -107 | 3.919 | 11.513 | 7.281 | 10.235 | 4.546 |
| Staff expenses | -418 | -306 | -312 | -991 | -1.638 | -2.437 | -2.583 | -3.007 |
| EBITDA | 46 | -457 | -419 | 2.928 | 9.875 | 4.845 | 7.652 | 1.539 |
| Depreciation & amort. | -48 | -32 | -32 | -244 | -299 | -395 | -395 | -236 |
| EBIT | -2 | -489 | -451 | 2.684 | 9.576 | 4.449 | 7.257 | 1.303 |
| Net financials | -0 | 0 | 109 | -47 | -48 | -523 | -691 | -985 |
| Profit before tax | -2 | -489 | -342 | 2.637 | 9.528 | 3.926 | 6.566 | 317 |
| Tax | 2 | -103 | -69 | 574 | 2.080 | 873 | 1.466 | 92 |
| Net profit | -4 | -386 | -272 | 2.062 | 7.447 | 3.053 | 5.100 | 225 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 403 | 1.020 | 14.466 | 25.771 | 28.481 | 37.119 | 32.141 |
| Equity | 46 | -341 | 27 | 3.390 | 10.837 | 11.379 | 15.979 | 16.034 |
| Long-term debt | 0 | 0 | 220 | 0 | 2.086 | 3.805 | 4.025 | 1.972 |
| Short-term debt | 731 | 744 | 773 | 11.076 | 12.849 | 13.297 | 17.115 | 14.135 |
| Total debt | 731 | 744 | 992 | 11.076 | 14.934 | 17.103 | 21.140 | 16.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaegerslyst Holding ApS | Company | 100.0% | 100.0% | 2024 |
37,3 Grader A/S | Company | 33.3% | 33.3% | 2022 |
03 03 52 ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lykkegaard Rasmussen | Management | 0 companies |
| Christian Torben Ahlefeldt-Laurvig-Lehn | Chairman | 0 companies |
| Henrik Hedahl Kirkegaard | Board of Directors | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |