| Revenue | DKK 13,6M | -8% |
| EBITDA | DKK 5,7M | -15% |
| Net profit | DKK 4,3M | -13% |
| Total assets | DKK 16,9M | -12% |
| Equity | DKK 12,3M | +2% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.620 | 7.678 | 8.872 | 5.176 | 13.058 | 12.530 | 14.709 | 13.579 |
| Staff expenses | -1.766 | -4.900 | -5.435 | -2.772 | -6.632 | -7.424 | -7.993 | -7.867 |
| EBITDA | 2.854 | 2.778 | 3.437 | 2.405 | 6.427 | 5.106 | 6.716 | 5.712 |
| Depreciation & amort. | -124 | -155 | 252 | -152 | -300 | -255 | -280 | -209 |
| EBIT | 2.730 | 2.623 | 3.185 | 2.253 | 6.127 | 4.851 | 6.436 | 5.503 |
| Net financials | 0 | -60 | -28 | -16 | -52 | -174 | -132 | -25 |
| Profit before tax | 2.731 | 2.563 | 3.157 | 2.238 | 6.075 | 4.677 | 6.304 | 5.478 |
| Tax | 603 | 565 | 695 | 493 | 1.338 | 1.078 | 1.395 | 1.213 |
| Net profit | 2.128 | 1.998 | 2.462 | 1.745 | 4.736 | 3.599 | 4.909 | 4.265 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.729 | 12.970 | 14.496 | 13.377 | 16.812 | 15.337 | 19.225 | 16.890 |
| Equity | 2.178 | 3.866 | 6.010 | 7.437 | 9.232 | 10.081 | 11.990 | 12.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.551 | 9.105 | 8.486 | 5.940 | 7.560 | 5.182 | 7.175 | 4.605 |
| Total debt | 8.551 | 9.105 | 8.486 | 5.940 | 7.560 | 5.182 | 7.175 | 4.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2023 | — | — |
BR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Billigblomst Adm. A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 15.0% | 15.0% | 2017 | |
BB Holding Aalborg ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2017 | |
Billigblomst Adm. II ApS | Company | 50.0% | 50.0% | 2021 |
Oday Fadhil Holding ApS | Company | 15.0% | 15.0% | 2021 |
MG Nordic Invest ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bomholt | Management | 0 companies |
| Brian Renberg | Management | 0 companies |