| Revenue | DKK 107K | +154% |
| EBITDA | DKK 147K | +249% |
| Net profit | DKK 78K | +273% |
| Total assets | DKK 4M | +6% |
| Equity | DKK 1,2M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 180 | 100 | 103 | 19 | 12 | 42 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 100 | -145 | 19 | 12 | 42 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 100 | -145 | 19 | 12 | 42 | 147 |
| Net financials | -126 | -143 | -60 | -95 | -54 | -87 | -68 |
| Profit before tax | 54 | -43 | -205 | -75 | -41 | -45 | 78 |
| Tax | 15 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 40 | -43 | -207 | -75 | -41 | -45 | 78 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.992 | 9.082 | 3.764 | 3.770 | 3.765 | 3.762 | 4.004 |
| Equity | 1.540 | 1.497 | 1.290 | 1.214 | 1.173 | 1.128 | 1.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 53 |
| Short-term debt | 6.453 | 7.585 | 2.474 | 2.556 | 2.592 | 2.634 | 2.745 |
| Total debt | 6.453 | 7.585 | 2.474 | 2.556 | 2.592 | 2.634 | 2.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2017 | — | — |
PA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NY-BYG HADSUND ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Højvang Larsen | Management | 0 companies |
| Peter Axel Kristensen | Management | 0 companies |
| Nils Nissen Riisberg | Board of Directors | 0 companies |