| Revenue | DKK 50K | — |
| EBITDA | DKK 50K | — |
| Net profit | DKK 39K | +430244% |
| Total assets | DKK 5K | +0% |
| Equity | DKK -40K | +49% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -33 | -124 | 21 | -116 | -805 | 0 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -33 | -124 | 21 | -116 | -805 | 0 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -33 | -124 | 21 | -116 | -805 | 0 | 50 |
| Net financials | 0 | 0 | -18 | -1 | -2 | -2 | 0 | -0 |
| Profit before tax | -0 | -33 | -142 | 20 | -118 | -807 | 0 | 50 |
| Tax | -0 | -7 | -33 | 6 | -26 | 58 | 0 | 11 |
| Net profit | -0 | -26 | -109 | 14 | -92 | -865 | -0 | 39 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 3.871 | 8.001 | 4.735 | 13.133 | 5 | 5 | 5 |
| Equity | 1.000 | 974 | 865 | 878 | 787 | -79 | -79 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Short-term debt | 0 | 2.897 | 7.136 | 3.857 | 12.346 | 83 | 83 | 34 |
| Total debt | 0 | 2.897 | 7.136 | 3.857 | 12.346 | 83 | 83 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMMERBUGT HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
FNPH Finans ApS | Company | 50.0% | 50.0% | 2018 |
FJORDVANG A/S | Company | 5.0% | 5.0% | 2018 |
HOXOH ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Darko Semic | Chief Executive Officer | 0 companies |
| Morten Pedersen | Chief Executive Officer | 0 companies |
| Heidi Andersen | Board of Directors | 0 companies |
| Jesper Krarup | Board of Directors | 0 companies |
| Kent Stingelund Pedersen | Board of Directors | 0 companies |
| Lasse Pedersen | Board of Directors | 0 companies |
| James Thomas Ross Jackson | Chairman | 0 companies |
| Kenneth Ottosen | Board of Directors | 0 companies |