| Revenue | DKK 477K | -25% |
| EBITDA | DKK 223K | +146% |
| Net profit | DKK 147K | +329% |
| Total assets | DKK 947K | +5% |
| Equity | DKK -626K | +19% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 590 | 1.007 | 1.018 | 893 | 1.173 | 634 | 477 |
| Staff expenses | -70 | -124 | -284 | -733 | -923 | -537 | -216 | -254 |
| EBITDA | -196 | 2 | -55 | -321 | -569 | -111 | 91 | 223 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -196 | -6 | -63 | -329 | -577 | -119 | 83 | 215 |
| Net financials | 1 | 2 | 2 | 0 | -33 | -38 | -36 | -35 |
| Profit before tax | -195 | -4 | -61 | -329 | -610 | -156 | 46 | 180 |
| Tax | -0 | -43 | -13 | -71 | -133 | -33 | 12 | 33 |
| Net profit | -195 | 39 | -48 | -257 | -477 | -123 | 34 | 147 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 333 | 549 | 1.042 | 1.077 | 1.187 | 901 | 947 |
| Equity | -145 | -106 | -154 | -207 | -684 | -807 | -773 | -626 |
| Long-term debt | 286 | 200 | 200 | 741 | 1.294 | 1.513 | 937 | 937 |
| Short-term debt | 12 | 239 | 432 | 508 | 467 | 481 | 737 | 636 |
| Total debt | 287 | 439 | 632 | 1.249 | 1.761 | 1.994 | 1.674 | 1.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|