| Revenue | DKK 59K | -80% |
| EBITDA | DKK -2M | -771% |
| Net profit | DKK -1,9M | -35260% |
| Total assets | DKK 5,2M | -40% |
| Equity | DKK 2,4M | -45% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 866 | 1.081 | 1.114 | 148 | 109 | 297 | 59 |
| Staff expenses | -8 | -13 | -196 | -404 | -34 | -9 | -0 | -0 |
| EBITDA | 43 | 543 | 118 | 186 | 9 | 62 | 297 | -1.994 |
| Depreciation & amort. | -198 | -213 | -214 | -175 | -173 | -150 | -147 | -68 |
| EBIT | -155 | 330 | -97 | 11 | -165 | -87 | 150 | -2.062 |
| Net financials | -131 | -195 | -119 | -129 | -96 | -97 | -158 | -264 |
| Profit before tax | -286 | 135 | -215 | -118 | -261 | -184 | -7 | -2.228 |
| Tax | 45 | 30 | -47 | -47 | -57 | -40 | -2 | -328 |
| Net profit | -330 | 105 | -168 | -71 | -204 | -143 | -5 | -1.900 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.918 | 12.281 | 12.072 | 9.431 | 8.868 | 8.671 | 8.598 | 5.194 |
| Equity | 4.754 | 4.859 | 4.691 | 4.620 | 4.416 | 4.273 | 4.267 | 2.367 |
| Long-term debt | 3.374 | 3.132 | 2.888 | 2.028 | 1.955 | 1.896 | 1.839 | 962 |
| Short-term debt | 2.782 | 3.301 | 3.542 | 2.333 | 2.088 | 2.120 | 2.119 | 1.801 |
| Total debt | 6.156 | 6.432 | 6.430 | 4.361 | 4.043 | 4.015 | 3.958 | 2.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAI LANGERUP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Langerup | Management | 0 companies |
| Hanne Langerup Brandt | Board of Directors | 0 companies |
| Jannich Langerup Lassesen | Chairman | 0 companies |
| Annette Boesen Schöne | Board of Directors | 0 companies |