| Revenue | DKK -148K | -20% |
| EBITDA | DKK -648K | -696% |
| Net profit | DKK -633K | -479% |
| Total assets | DKK 4,1M | -55% |
| Equity | DKK 4M | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 33 | 124 | 190 | 123 | 208 | 241 | 231 | 276 | 310 | 249 | -184 | -148 |
| Staff expenses | -735 | -709 | -743 | -842 | -784 | -786 | -819 | -806 | -846 | -851 | -682 | -57 | -0 |
| EBITDA | -494 | -176 | -618 | -652 | -661 | -578 | -578 | -575 | -571 | -540 | -433 | 109 | -648 |
| Depreciation & amort. | 105 | -250 | -0 | 8 | 16 | -16 | -16 | -16 | -7 | -8 | -23 | -0 | -0 |
| EBIT | -599 | -426 | -618 | -660 | -677 | -594 | -595 | -592 | -578 | -548 | -456 | 109 | -648 |
| Net financials | 286 | 113 | 260 | 281 | 336 | 315 | -289 | 405 | -65 | 561 | -600 | 58 | 15 |
| Profit before tax | -314 | -313 | -359 | -378 | -341 | -280 | -884 | -187 | -643 | 13 | -1.056 | 167 | -633 |
| Tax | -76 | -76 | -45 | -76 | -75 | -61 | -79 | -10 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -238 | -237 | -314 | -302 | -267 | -218 | -806 | -177 | -643 | 13 | -1.056 | 167 | -633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.691 | 10.298 | 10.140 | 9.501 | 9.106 | 8.813 | 7.885 | 7.612 | 7.166 | 7.058 | 9.610 | 9.035 | 4.054 |
| Equity | 10.447 | 10.113 | 9.701 | 9.299 | 8.931 | 8.609 | 7.698 | 7.413 | 6.660 | 6.560 | 8.879 | 8.987 | 3.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 185 | 440 | 202 | 175 | 204 | 187 | 199 | 506 | 498 | 731 | 48 | 100 |
| Total debt | 244 | 185 | 440 | 202 | 175 | 204 | 187 | 199 | 506 | 498 | 731 | 48 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TN UDVIKLING A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |
| Rita Agnete Villadsen | Board of Directors | 0 companies |
| Agnethe Elisabeth Nielsen | Board of Directors | 0 companies |
| Axel Hansen Nøhr | Board of Directors | 0 companies |