| Revenue | DKK 81,4M | -11% |
| EBITDA | DKK 71,4M | -11% |
| Net profit | DKK 39,1M | -14% |
| Total assets | DKK 350,9M | +2% |
| Equity | DKK 51,1M | +316% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.717 | 39.272 | 112.311 | 91.751 | 81.415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26.717 | 33.777 | 102.185 | 80.412 | 71.353 |
| Depreciation & amort. | -11.118 | -11.097 | -11.139 | -11.118 | -11.119 |
| EBIT | 15.599 | 22.680 | 91.046 | 69.294 | 60.234 |
| Net financials | -10.011 | -11.191 | -10.954 | -10.943 | -10.041 |
| Profit before tax | 5.588 | 11.489 | 80.092 | 58.351 | 50.193 |
| Tax | 1.229 | 2.528 | 17.620 | 12.837 | 11.047 |
| Net profit | 4.359 | 8.961 | 62.472 | 45.514 | 39.146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 357.000 | 349.342 | 407.157 | 342.369 | 350.915 |
| Equity | -375 | 11.779 | 74.019 | 12.276 | 51.090 |
| Long-term debt | 312.752 | 292.536 | 266.909 | 254.555 | 237.939 |
| Short-term debt | 23.662 | 22.601 | 37.086 | 40.878 | 22.955 |
| Total debt | 336.414 | 315.137 | 303.995 | 295.433 | 260.894 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Management | Management | 2024 |
AS Management | Management | 2018 |
| Former (4) | ||
TG Management | Management | 2018 – 2024 |
CG Management | Management | 2018 – 2024 |
JZ Management | Management | 2017 – 2018 |
KE Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Sebastian Lauckner | Management | 0 companies |
| Thomas Georg Staudinger | Management | 0 companies |
| Christian Georg Gradel | Management | 0 companies |
| Anja Spannaus | Management | 0 companies |
| Jens-Peter Zink | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |