| Revenue | DKK 9,8M | -10% |
| EBITDA | DKK 133K | -88% |
| Net profit | DKK -820K | -841% |
| Total assets | DKK 5,2M | +42% |
| Equity | DKK 330K | +106% |
| Employees | 32 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.114 | 7.281 | 8.640 | 7.335 | 9.238 | 13.799 | 10.953 | 9.848 |
| Staff expenses | -3.522 | -5.561 | -5.203 | -5.302 | -7.171 | -10.538 | -9.879 | -9.715 |
| EBITDA | -408 | 1.720 | 3.438 | 2.033 | 2.067 | 3.261 | 1.074 | 133 |
| Depreciation & amort. | -491 | -926 | -992 | -660 | -546 | -883 | -959 | -1.038 |
| EBIT | -899 | 794 | 2.445 | 1.373 | 1.521 | 2.378 | 115 | -905 |
| Net financials | -119 | -177 | -30 | 86 | 16 | 31 | 15 | -150 |
| Profit before tax | -1.019 | 617 | 2.415 | 1.459 | 1.537 | 2.409 | 131 | -1.055 |
| Tax | -224 | 136 | 531 | 321 | 327 | 527 | 20 | -235 |
| Net profit | -795 | 481 | 1.884 | 1.138 | 1.209 | 1.881 | 111 | -820 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.496 | 3.264 | 3.728 | 4.520 | 7.329 | 7.582 | 3.704 | 5.242 |
| Equity | -745 | -264 | 1.620 | 1.188 | 2.397 | 4.278 | 161 | 330 |
| Long-term debt | 0 | 0 | 0 | 32 | 338 | 57 | 38 | 37 |
| Short-term debt | 4.208 | 3.527 | 2.108 | 3.300 | 4.586 | 3.215 | 3.476 | 4.875 |
| Total debt | 4.208 | 3.527 | 2.108 | 3.332 | 4.924 | 3.272 | 3.514 | 4.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2019 |
Bazaar Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Management | 0 companies |