| Revenue | DKK 360K | +133% |
| EBITDA | DKK 14K | +5% |
| Net profit | DKK 3K | -64% |
| Total assets | DKK 137K | -20% |
| Equity | DKK 69K | +5% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 341 | 338 | 196 | 391 | 197 | 155 | 360 |
| Staff expenses | -225 | -327 | -326 | -315 | -298 | -169 | -142 | -346 |
| EBITDA | -66 | 14 | 12 | -119 | 93 | 28 | 13 | 14 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | -70 | 10 | 8 | -124 | 88 | 24 | 9 | 9 |
| Net financials | -2 | -1 | -2 | -2 | -1 | -4 | -5 | -3 |
| Profit before tax | -71 | 8 | 6 | -126 | 87 | 20 | 4 | 7 |
| Tax | 0 | 0 | 2 | -28 | 14 | -6 | -6 | 3 |
| Net profit | -72 | 8 | 4 | -98 | 74 | 27 | 10 | 3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 117 | 115 | 98 | 147 | 152 | 170 | 137 |
| Equity | -72 | -64 | -60 | -44 | 30 | 56 | 66 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 180 | 174 | 140 | 115 | 93 | 103 | 65 |
| Total debt | 130 | 180 | 174 | 140 | 115 | 93 | 103 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Mellergaard Andersen | Management | 0 companies |