| Revenue | DKK -571K | +53% |
| EBITDA | DKK -6,1M | -32% |
| Net profit | DKK -6,1M | -32% |
| Total assets | DKK 575K | -37% |
| Equity | DKK -27,9M | -28% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -287 | -18 | -814 | -952 | -1.000 | -373 | -571 |
| Staff expenses | -455 | -914 | -1.562 | -3.164 | -3.657 | -4.324 | -4.251 | -5.532 |
| EBITDA | -572 | -1.201 | -1.579 | -3.978 | -4.609 | -5.324 | -4.624 | -6.104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -572 | -1.201 | -1.579 | -3.978 | -4.609 | -5.324 | -4.624 | -6.104 |
| Net financials | 0 | 0 | -0 | -1 | -4 | -1 | 0 | 0 |
| Profit before tax | -572 | -1.201 | -1.579 | -3.979 | -4.613 | -5.325 | -4.624 | -6.104 |
| Tax | -0 | -250 | -300 | 300 | -0 | 250 | -0 | -0 |
| Net profit | -572 | -951 | -1.279 | -4.279 | -4.613 | -5.575 | -4.624 | -6.104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 427 | 823 | 1.002 | 773 | 646 | 911 | 575 |
| Equity | -522 | -1.474 | -2.753 | -7.032 | -11.644 | -17.219 | -21.844 | -27.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 571 | 1.901 | 3.575 | 8.034 | 12.418 | 17.865 | 22.755 | 28.522 |
| Total debt | 571 | 1.901 | 3.575 | 8.034 | 12.418 | 17.865 | 22.755 | 28.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AEGIS ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Heyde Rasmussen | Management | 0 companies |