| Revenue | — | — |
| EBITDA | DKK -15K | -24% |
| Net profit | DKK 23K | +91% |
| Total assets | DKK 1M | +3% |
| Equity | DKK 986K | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 17 | 25 | -14 | -11 | -12 | -10 | -12 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 682 | 17 | 104 | -14 | -11 | -12 | -10 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 682 | 17 | 104 | -14 | -11 | -12 | -10 | -12 | -15 |
| Net financials | -33 | 77 | 23 | 111 | 38 | -11 | 79 | 28 | 44 |
| Profit before tax | 649 | 94 | 127 | 96 | 27 | -22 | 69 | 15 | 29 |
| Tax | 143 | 1 | 19 | 10 | 3 | -0 | 10 | 4 | 6 |
| Net profit | 506 | 93 | 107 | 86 | 23 | -22 | 59 | 12 | 23 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.625 | 2.712 | 1.988 | 2.043 | 924 | 901 | 966 | 975 | 1.005 |
| Equity | 606 | 699 | 806 | 892 | 915 | 893 | 952 | 964 | 986 |
| Long-term debt | 808 | 1.800 | 1.020 | 1.140 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 76 | 162 | 11 | 8 | 8 | 14 | 11 | 18 |
| Total debt | 882 | 1.876 | 1.182 | 1.151 | 8 | 8 | 14 | 11 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Storgaard Pedersen | Management | 0 companies |
| Hanne Schmidt Pedersen | Board of Directors | 0 companies |