| Revenue | DKK 20K | -95% |
| EBITDA | DKK 19K | +151% |
| Net profit | DKK 15K | +147% |
| Total assets | DKK 96K | +63% |
| Equity | DKK -18K | +46% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | 345 | 632 | 594 | 664 | 411 | 20 |
| Staff expenses | -0 | -0 | -401 | -597 | -579 | -659 | -450 | -0 |
| EBITDA | -4 | -7 | -56 | 34 | 15 | 5 | -38 | 19 |
| Depreciation & amort. | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -57 | -56 | 34 | 15 | 5 | -38 | 19 |
| Net financials | 0 | 0 | -0 | -3 | 9 | -5 | -1 | 0 |
| Profit before tax | -2 | -57 | -56 | 31 | 24 | -0 | -39 | 19 |
| Tax | 1 | -13 | -12 | 8 | 5 | 2 | -8 | 5 |
| Net profit | -3 | -44 | -43 | 23 | 19 | -2 | -31 | 15 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 13 | 97 | 202 | 232 | 246 | 59 | 96 |
| Equity | 47 | 3 | -41 | -18 | 1 | -1 | -32 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 11 | 138 | 219 | 231 | 247 | 91 | 114 |
| Total debt | 4 | 11 | 138 | 219 | 231 | 247 | 91 | 114 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAWI HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2024 | |
Trojlsgaard Holding ApS. | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vang Wildt | Chairman | 0 companies |
| Tine Junget Røhling Vang | Board of Directors | 0 companies |