| Revenue | — | — |
| EBITDA | DKK 238K | -99% |
| Net profit | DKK 262K | -98% |
| Total assets | DKK 93,1M | -5% |
| Equity | DKK 92,1M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12.355 | -8.458 | 56.542 | 53.220 | 233.308 | 144.806 | 37.329 | 16.064 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12.355 | -8.458 | 56.542 | 53.220 | 233.308 | 144.806 | 37.329 | 16.064 | 238 |
| Net financials | 0 | -5.829 | -69.909 | -60.821 | -240.310 | 0 | 0 | 246 | 24 |
| Profit before tax | -12.355 | -8.414 | 56.542 | 53.211 | 233.207 | 144.806 | 37.329 | 16.310 | 262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.355 | -8.414 | 56.542 | 53.211 | 233.207 | 144.806 | 37.329 | 16.310 | 262 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.093 | 275.874 | 497.177 | 563.679 | 807.963 | 368.006 | 347.873 | 98.134 | 93.120 |
| Equity | 55.575 | 275.830 | 404.677 | 560.435 | 807.297 | 350.682 | 347.841 | 98.034 | 92.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.632 | 43 | 2.824 | 3.244 | 665 | 17.325 | 32 | 100 | 1.065 |
| Total debt | 2.632 | 43 | 2.824 | 3.244 | 665 | 17.325 | 32 | 100 | 1.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2017 | — | — |
CG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2017 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 5.0% | 5.0% | 2017 |
Lars Larsen Group A/S | Company | 5.0% | 5.0% | 2017 |
Velliv, Pension & Livsforsikring A/S | Company | 5.0% | 5.0% | 2017 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 5.0% | 5.0% | 2017 |
Dansk Vækstkapital II K/S | Company | 5.0% | 5.0% | 2017 |
LINAK HOLDING A/S | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Krogh | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Management | 0 companies |