| Revenue | DKK 3,1M | +43% |
| EBITDA | DKK 1,3M | +316% |
| Net profit | DKK 682K | +3421% |
| Total assets | DKK 3,7M | +22% |
| Equity | DKK 849K | +411% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 861 | 516 | 1.179 | 2.050 | 2.381 | 2.134 | 3.053 |
| Staff expenses | -177 | -419 | -410 | -910 | -1.543 | -1.687 | -1.831 | -1.793 |
| EBITDA | 83 | 443 | 106 | 269 | 507 | 693 | 303 | 1.260 |
| Depreciation & amort. | -0 | -0 | -15 | -33 | -64 | -165 | -231 | -335 |
| EBIT | 83 | 443 | 91 | 236 | 443 | 529 | 71 | 925 |
| Net financials | -1 | -3 | -7 | -6 | -15 | -41 | -39 | -47 |
| Profit before tax | 82 | 440 | 85 | 230 | 428 | 487 | 33 | 878 |
| Tax | 19 | 98 | 23 | 53 | 99 | 113 | 13 | 195 |
| Net profit | 63 | 342 | 62 | 177 | 329 | 374 | 19 | 682 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 1.285 | 1.415 | 1.414 | 2.430 | 2.374 | 2.990 | 3.660 |
| Equity | 113 | 455 | 217 | 394 | 483 | 527 | 166 | 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 830 | 1.199 | 981 | 1.888 | 1.789 | 2.756 | 2.736 |
| Total debt | 203 | 830 | 1.199 | 981 | 1.888 | 1.789 | 2.756 | 2.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMF Gruppen ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Maul Frederiksen | Management | 0 companies |