| Revenue | DKK 695K | -55% |
| EBITDA | DKK -223K | -128% |
| Net profit | DKK -638K | -130% |
| Total assets | DKK 222K | -93% |
| Equity | DKK -7,5M | -59% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -908 | -1.134 | -990 | -55 | 92 | -700 | 1.555 | 695 |
| Staff expenses | -0 | -0 | -801 | -984 | -186 | -551 | -750 | -919 |
| EBITDA | -908 | -1.079 | -1.791 | -1.039 | -94 | -1.251 | 804 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -908 | -1.079 | -1.791 | -1.039 | -94 | -1.251 | 804 | -223 |
| Net financials | -10 | -83 | -167 | 131 | -360 | -217 | 5 | -415 |
| Profit before tax | -918 | -1.162 | -1.958 | -908 | -454 | -1.469 | 810 | -638 |
| Tax | -0 | -0 | -22 | -22 | -0 | 43 | -1.325 | -0 |
| Net profit | -918 | -1.162 | -1.936 | -886 | -454 | -1.512 | 2.135 | -638 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 664 | 1.592 | 627 | 1.415 | 397 | 928 | 3.150 | 222 |
| Equity | -868 | -2.030 | -3.966 | -4.852 | -5.305 | -6.817 | -4.683 | -7.465 |
| Long-term debt | 0 | 0 | 4.532 | 5.694 | 5.393 | 0 | 0 | 0 |
| Short-term debt | 1.532 | 3.622 | 61 | 572 | 309 | 7.745 | 7.833 | 7.687 |
| Total debt | 1.532 | 3.622 | 4.593 | 6.266 | 5.702 | 7.745 | 7.833 | 7.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2020 | — | — |
JH Management | Management | 2017 | — | — |
OJ Management | Management | 2022 | — | — |
KH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Eirik Gustavsen | Management | 0 companies |
| John Haar-Jørgensen | Management | 0 companies |
| Ole Jørgen Melleby | Management | 0 companies |
| Knut Harry Helland Johansen | Management | 0 companies |