| Revenue | DKK 4,7M | -1% |
| EBITDA | DKK 3,6M | +3% |
| Net profit | DKK 2,8M | +3% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 3,1M | +6% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | 1.385 | 1.969 | 2.894 | 3.658 | 3.739 | 3.998 | 4.751 | 4.682 |
| Staff expenses | -834 | -795 | -1.007 | -1.785 | -1.089 | -1.090 | -1.276 | -1.280 | -1.105 |
| EBITDA | 73 | 590 | 962 | 1.109 | 2.570 | 2.649 | 2.722 | 3.472 | 3.577 |
| Depreciation & amort. | -38 | -38 | -38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 552 | 923 | 1.109 | 2.570 | 2.649 | 2.722 | 3.472 | 3.577 |
| Net financials | 0 | -0 | -0 | -7 | 157 | -50 | 74 | 1 | 2 |
| Profit before tax | 35 | 552 | 923 | 1.102 | 2.726 | 2.598 | 2.796 | 3.473 | 3.579 |
| Tax | 11 | 122 | 203 | 243 | 603 | 576 | 621 | 769 | 794 |
| Net profit | 23 | 430 | 720 | 859 | 2.123 | 2.022 | 2.175 | 2.704 | 2.785 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 1.274 | 1.802 | 2.216 | 3.179 | 2.839 | 3.209 | 3.755 | 3.860 |
| Equity | 359 | 789 | 1.009 | 1.168 | 2.491 | 2.114 | 2.289 | 2.893 | 3.078 |
| Long-term debt | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 477 | 793 | 1.048 | 688 | 726 | 921 | 862 | 782 |
| Total debt | 362 | 477 | 793 | 1.048 | 688 | 726 | 921 | 862 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUSVIC ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Povl Olsen | Management | 0 companies |