| Revenue | DKK -7,1M | -83% |
| EBITDA | DKK -27,5M | +38% |
| Net profit | DKK -22,2M | +38% |
| Total assets | DKK 148,7M | -26% |
| Equity | DKK 11,1M | -39% |
| Employees | 32 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21.187 | -11.806 | -16.953 | -6.570 | 3.851 | -12.711 | -41.400 | -7.138 |
| Staff expenses | -1.529 | -1.758 | -1.471 | -1.635 | -1.377 | -1.642 | -3.312 | -20.406 |
| EBITDA | -22.716 | -13.564 | -18.424 | -8.205 | 2.474 | -14.353 | -44.712 | -27.543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22.716 | -13.564 | -18.424 | -8.205 | 2.474 | -14.353 | -44.712 | -27.543 |
| Net financials | 1.753 | 2.893 | 2.379 | 1.432 | 175 | 2.593 | 5.949 | 3.482 |
| Profit before tax | -20.963 | -10.671 | -16.045 | -6.773 | 2.649 | -11.760 | -38.763 | -24.062 |
| Tax | -0 | -822 | -4.238 | -2.072 | -284 | -5.326 | -2.866 | -1.889 |
| Net profit | -20.963 | -9.849 | -11.807 | -4.701 | 2.933 | -6.434 | -35.897 | -22.173 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 362.711 | 329.860 | 290.664 | 280.877 | 281.418 | 286.039 | 202.163 | 148.710 |
| Equity | -20.913 | -30.762 | -42.569 | 32.730 | 39.017 | 23.678 | 18.272 | 11.099 |
| Long-term debt | 304.271 | 273.938 | 282.391 | 189.625 | 192.876 | 197.831 | 138.130 | 103.936 |
| Short-term debt | 79.353 | 86.684 | 50.842 | 58.522 | 49.525 | 64.529 | 45.760 | 33.675 |
| Total debt | 383.624 | 360.622 | 333.233 | 248.147 | 242.401 | 262.360 | 183.891 | 137.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBINA DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bram Lauwers | Chief Executive Officer | 0 companies |
| Niels Peter Nielsen | Management | 0 companies |
| Emma Margita Forsberg | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Chairman | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |
| Lars Henrik Dagnäs | Chairman | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Patrik Karl Alfred Sjölund | Board of Directors | 0 companies |