| Revenue | DKK 545K | -69% |
| EBITDA | DKK -763K | +11% |
| Net profit | DKK -890K | +7% |
| Total assets | DKK 430K | -1% |
| Equity | DKK -5,1M | -21% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -4 | 297 | 1.763 | 1.733 | 545 |
| Staff expenses | -1.107 | -1.226 | -1.420 | -1.215 | -1.308 |
| EBITDA | -1.111 | -944 | -955 | -855 | -763 |
| Depreciation & amort. | -50 | -48 | -48 | -48 | -48 |
| EBIT | -1.161 | -992 | -1.003 | -903 | -811 |
| Net financials | -25 | -26 | -46 | -56 | -79 |
| Profit before tax | -1.186 | -1.019 | -1.048 | -959 | -890 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.186 | -1.019 | -1.048 | -959 | -890 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 578 | 523 | 494 | 434 | 430 |
| Equity | -1.136 | -2.155 | -3.207 | -4.166 | -5.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.714 | 2.678 | 3.701 | 4.600 | 5.486 |
| Total debt | 1.714 | 2.678 | 3.701 | 4.600 | 5.486 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Michaela Stokholm | Management | 0 companies |
| Henrik Gavnbo Ekman | Chairman | 0 companies |
| Flemming Stoiberg Sandal Toft | Board of Directors | 0 companies |