| Revenue | DKK 1,2M | -15% |
| EBITDA | DKK 199K | -65% |
| Net profit | DKK 149K | -65% |
| Total assets | DKK 975K | -24% |
| Equity | DKK 221K | -48% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 655 | 1.307 | 794 | 1.729 | 1.375 | 434 | 1.456 | 1.233 |
| Staff expenses | -649 | -908 | -523 | -574 | -537 | -501 | -887 | -1.035 |
| EBITDA | 6 | 399 | 271 | 1.155 | 838 | -67 | 568 | 199 |
| Depreciation & amort. | -10 | -10 | -33 | -49 | -49 | -34 | -26 | -8 |
| EBIT | -4 | 389 | 238 | 1.106 | 789 | -101 | 543 | 191 |
| Net financials | 16 | 88 | 31 | -5 | 8 | -4 | 0 | 0 |
| Profit before tax | 12 | 478 | 269 | 1.101 | 797 | -105 | 543 | 191 |
| Tax | 3 | 105 | 59 | 242 | 175 | -23 | 119 | 42 |
| Net profit | 8 | 373 | 210 | 859 | 622 | -82 | 423 | 149 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 1.012 | 1.292 | 1.748 | 1.143 | 281 | 1.277 | 975 |
| Equity | 63 | 436 | 645 | 909 | 731 | -1 | 422 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 570 | 641 | 836 | 413 | 282 | 853 | 754 |
| Total debt | 567 | 570 | 641 | 836 | 413 | 282 | 853 | 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2018 | — | — |
MG Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAPS HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
FOBS Holding ApS | Company | 25.0% | 25.0% | 2020 |
Citrin ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sloth Nielsen | Management | 0 companies |
| Morten Greve Andersen | Founder | 0 companies |