| Revenue | DKK 34,4M | -12% |
| EBITDA | DKK 34,4M | -12% |
| Net profit | DKK 11,7M | -13% |
| Total assets | DKK 267M | -1% |
| Equity | DKK 184,6M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -30.490 | 2.092 | 39.170 | 34.402 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -30.490 | 2.092 | 39.170 | 34.402 |
| Depreciation & amort. | -16.686 | -22.248 | -22.248 | -22.248 |
| EBIT | -47.177 | -20.156 | 16.922 | 12.154 |
| Net financials | 0 | -1 | 0 | -1 |
| Profit before tax | -47.177 | -20.157 | 16.922 | 12.153 |
| Tax | -10.380 | -4.435 | 3.514 | 427 |
| Net profit | -36.797 | -15.722 | 13.408 | 11.726 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 257.935 | 236.174 | 270.473 | 267.037 |
| Equity | 175.183 | 159.462 | 172.870 | 184.596 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 30.490 | 28.411 | 53.262 | 46.103 |
| Total debt | 30.490 | 28.411 | 53.262 | 46.103 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RW Management | Management | 2017 – 2018 |
HM Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Roelof Willem Schuring | Management | 0 companies |
| Hanif Mashal | Management | 0 companies |
| Nicholas Alexander Smith | Board of Directors | 0 companies |
| Duncan Gee Berry | Chairman | 0 companies |
| Marcus Johannes Cornelis de Jong | Chairman | 0 companies |
| Rodrigo Carneiro da Cunha Torres | Board of Directors | 0 companies |
| Søren Høffer | Chairman | 0 companies |
| Olivier Gaston René Fontan | Chairman | 0 companies |
| Ksenia Valtycheva | Board of Directors | 0 companies |